Home for sale - 835 Willoughby Avenue, Brooklyn, NY, 11206

Posted by : Riswanda Rahmat Minggu, 09 Oktober 2016

^$ 1,200,000 _{For sale}

Bedroom(s)--
Bathroom(s)--
Square Footage3,850

835 Willoughby Ave, Brooklyn NY 11206
Description: C of O - 2 Family + Offie; Legal Garage with Curb Cut
Lot Dimensions: 35' x 65'
Lot Sq. Ft: 2275 Sq. Ft
Building Dimensions: 22' x 50x
Far: 2
Zoning: R6B
Taxes: $5,092
Assessment: $26,037

UNIT 1:
4 Bedroom, 2 Bath (1 Ensuite) currently providing rent of $1,800/month. Additional upside upon renovation.
UNIT 2:
4 Bedroom, 2 Bath (1 Ensuite) currently providing rent of $1,800/month. Additional upside upon renovation.
UNIT 3:
3 Bedroom, 2 Bath + Balcony. currently providing rent of $1,900/month. Additional upside upon renovation.

MONTHLY RENT ROLL: $5,500
ANNUAL OPERATING INCOME: $66,000
ANNUAL TAXES: $5092
INSURANCE: $3000
NET OPERATING INCOME: $57,907